Baner
Office
Property ID:
PUNOFF1157
Tenant Sector:
IT Company
ROI:
5.64%
NET ROI
5.74%
Annual Rent
₹26,52,000
Rent per Super Built-up Area
69.50
Price
₹ 4.7 Cr
Monthly Rent : ₹2,21,000
Carpet Area
2,272 sq. ft.
Super Built-up Area
3,180 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.65%
Investment Multiple
1.00
Total Equity Investment
₹5,03,38,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
10% every 1 years
Security Deposit:
₹8,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2029-02-28
Rent per sq. ft.
₹97
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0