BODAKDEV
Office Space
Property ID:
AHMOFF1151
Tenant Sector:
Legal Services
ROI:
7.36%
NET ROI
7.47%
Annual Rent
₹13,02,000
Rent per Super Built-up Area
44.61
Price
₹ 1.77 Cr
Monthly Rent : ₹1,08,500
Carpet Area
1,871 sq. ft.
Super Built-up Area
2,432 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.73%
Investment Multiple
1.00
Total Equity Investment
₹1,89,54,973
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Legal Services
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,25,500(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-15
Lockin End Date:
2026-04-15
Lease End Date:
2029-04-14
Rent per sq. ft.
₹58
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0