BODAKDEV
Office Space
Property ID:
AHMOFF1150
Tenant Sector:
Corporate
ROI:
7.97%
NET ROI
8.13%
Annual Rent
₹21,36,000
Rent per Super Built-up Area
48.47
Price
₹ 2.68 Cr
Monthly Rent : ₹1,78,000
Carpet Area
2,825 sq. ft.
Super Built-up Area
3,672 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
14.27%
Investment Multiple
1.00
Total Equity Investment
₹2,86,87,332
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
6 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,12,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-08
Lockin End Date:
2027-04-08
Lease End Date:
2030-04-07
Rent per sq. ft.
₹63
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0