BODAKDEV
Office Space
Property ID:
AHMOFF1146
Tenant Sector:
Logistic & Warehousing
ROI:
7%
NET ROI
7.07%
Annual Rent
₹8,60,640
Rent per Super Built-up Area
42.31
Price
₹ 1.23 Cr
Monthly Rent : ₹71,720
Carpet Area
1,304 sq. ft.
Super Built-up Area
1,695 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.37%
Investment Multiple
1.00
Total Equity Investment
₹1,31,79,727
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,43,440(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-01
Lockin End Date:
2027-04-01
Lease End Date:
2029-03-31
Rent per sq. ft.
₹55
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0