Ashram Road
Office Space

Property ID:

AHMOFF1140

Tenant Sector:

Engineering/ Mining

ROI:

7.58%

NET ROI

7.69%

Annual Rent

₹22,50,000

Rent per Super Built-up Area

44.64
OTHER DETAILS

Price

₹ 2.97 Cr
Monthly Rent : ₹1,87,500

Carpet Area

3,230 sq. ft.

Super Built-up Area

4,200 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.71%

Investment Multiple

1.00

Total Equity Investment

₹3,17,88,853

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Engineering/ Mining
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹5,62,500(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

2026-10-01

Lease End Date:

2032-09-30

Monthly Rent

₹1,87,500

Ending Monthly Rent

-

Rent per sq. ft.

₹58

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.97 Cr

Office Space