S G ROAD
Office Space

Property ID:

AHMOFF1134

Tenant Sector:

Power/ Energy

ROI:

8.33%

NET ROI

8.42%

Annual Rent

₹6,30,000

Rent per Super Built-up Area

38.46
OTHER DETAILS

Price

₹ 75.6 L
Monthly Rent : ₹52,500

Carpet Area

1,050 sq. ft.

Super Built-up Area

1,365 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.58%

Investment Multiple

1.00

Total Equity Investment

₹81,10,344

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Power/ Energy
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,05,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-06-01

Lockin End Date:

2027-06-01

Lease End Date:

2029-05-31

Monthly Rent

₹52,500

Ending Monthly Rent

-

Rent per sq. ft.

₹50

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

75.6 L

Office Space