Natubhai cirlce
Shop

Property ID:

VADSHO0113

Tenant Sector:

Pharmaceutical/ Medical

ROI:

5.27%

NET ROI

5.32%

Annual Rent

₹10,80,000

Rent per Super Built-up Area

31.58
OTHER DETAILS

Price

₹ 2.05 Cr
Monthly Rent : ₹90,000

Carpet Area

1,735 sq. ft.

Super Built-up Area

2,850 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.75%

Investment Multiple

1.00

Total Equity Investment

₹2,19,49,545

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

The Tenant is one of the fastest-growing pathology laboratory chain in India having an impressive network of labs and collection centers across Vadodara, Surat, Mehsana and Ankleshwar.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    6 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,80,000(2 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2020-07-01

Lockin End Date:

2025-07-01

Lease End Date:

2026-06-30

Monthly Rent

₹90,000

Ending Monthly Rent

-

Rent per sq. ft.

₹52

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.05 Cr

Shop