NOIDA
Office Space
Property ID:
NOIOFF1129
Tenant Sector:
IT Company
ROI:
7.3%
NET ROI
7.3%
Annual Rent
₹8,40,00,000
Rent per Super Built-up Area
65.03
Price
₹ 115 Cr
Monthly Rent : ₹70,00,000
Carpet Area
82,800 sq. ft.
Super Built-up Area
1,07,640 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.82%
Investment Multiple
1.00
Total Equity Investment
₹1,25,43,30,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2018-12-03
Lockin End Date:
2023-12-03
Lease End Date:
2027-12-02
Rent per sq. ft.
₹85
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0