Gurugram
hospital

Property ID:

GURHOS1128

Tenant Sector:

Hospital Brand

ROI:

5.79%

NET ROI

5.79%

Annual Rent

₹7,52,64,000

Rent per Super Built-up Area

4,938,582.68
OTHER DETAILS

Price

₹ 130 Cr
Monthly Rent : ₹62,72,000

Carpet Area

65,000 sq. ft.

Super Built-up Area

55,321.2 sq. ft.
hospital

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.69%

Investment Multiple

1.00

Total Equity Investment

₹1,41,79,35,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Hospital Brand
  • Lease tenure:

    30 years
  • Lockin Period:

    15 years
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2017-12-01

Lockin End Date:

2032-12-01

Lease End Date:

2047-11-30

Monthly Rent

₹62,72,000

Ending Monthly Rent

-

Rent per sq. ft.

₹96

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

130 Cr

hospital