NAVI MUMBAI
Office Space
Property ID:
NAVOFF1127
Tenant Sector:
Multinational Firm
ROI:
7.51%
NET ROI
7.53%
Annual Rent
₹90,12,624
Rent per Super Built-up Area
142.70
Price
₹ 12 Cr
Monthly Rent : ₹7,51,052
Carpet Area
4,049 sq. ft.
Super Built-up Area
5,263 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.37%
Investment Multiple
1.00
Total Equity Investment
₹12,84,85,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multinational Firm
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹45,06,312(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-01-01
Lockin End Date:
2023-01-01
Lease End Date:
2029-12-31
Rent per sq. ft.
₹185
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0