PANCHVATI
Office Space
Property ID:
AHMOFF1126
Tenant Sector:
Multinational Firm
ROI:
5.59%
NET ROI
5.67%
Annual Rent
₹14,53,200
Rent per Super Built-up Area
38.47
Price
₹ 2.6 Cr
Monthly Rent : ₹1,21,100
Carpet Area
2,422 sq. ft.
Super Built-up Area
3,148 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.69%
Investment Multiple
1.00
Total Equity Investment
₹2,78,31,740
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multinational Firm
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹3,63,300(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-01
Lockin End Date:
2028-06-01
Lease End Date:
2032-05-31
Rent per sq. ft.
₹50
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0