BODAKDEV
Commercial Building
Property ID:
AHMCOM1123
Tenant Sector:
Corporate
ROI:
7.43%
NET ROI
7.54%
Annual Rent
₹9,36,000
Rent per Super Built-up Area
45.88
Price
₹ 1.26 Cr
Monthly Rent : ₹78,000
Carpet Area
1,308 sq. ft.
Super Built-up Area
1,700 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.79%
Investment Multiple
1.00
Total Equity Investment
₹1,35,00,574
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,34,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-01
Lockin End Date:
2027-04-01
Lease End Date:
2029-03-31
Rent per sq. ft.
₹60
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0