Bhiwandi
Warehouse / Godown
Property ID:
BHIWAR1122
Tenant Sector:
Logistic & Warehousing
ROI:
8.81%
NET ROI
9.03%
Annual Rent
₹64,20,000
Rent per Super Built-up Area
22.01
Price
₹ 7.29 Cr
Monthly Rent : ₹5,35,000
Carpet Area
19,443 sq. ft.
Super Built-up Area
24,304 sq. ft.
Warehouse / Godown
Financials
Current Net ROI
-
IRR
15.13%
Investment Multiple
1.00
Total Equity Investment
₹7,80,64,450
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹26,75,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-10-01
Lockin End Date:
2023-10-01
Lease End Date:
2027-09-30
Rent per sq. ft.
₹28
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0