Bhiwandi
Warehouse / Godown
Property ID:
BHIWAR1121
Tenant Sector:
Logistic & Warehousing
ROI:
7.37%
NET ROI
7.52%
Annual Rent
₹47,16,000
Rent per Super Built-up Area
18.40
Price
₹ 6.4 Cr
Monthly Rent : ₹3,93,000
Carpet Area
17,090 sq. ft.
Super Built-up Area
21,363 sq. ft.
Warehouse / Godown
Financials
Current Net ROI
-
IRR
13.45%
Investment Multiple
1.00
Total Equity Investment
₹6,85,37,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹15,72,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2027-06-01
Lease End Date:
2027-05-31
Rent per sq. ft.
₹23
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0