Iscon cross road
Office

Property ID:

AHMOFF0112

Tenant Sector:

IT Company

ROI:

6.51%

NET ROI

6.6%

Annual Rent

₹21,92,880

Rent per Super Built-up Area

42.00
OTHER DETAILS

Price

₹ 3.37 Cr
Monthly Rent : ₹1,82,740

Carpet Area

2,611 sq. ft.

Super Built-up Area

4,351 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.76%

Investment Multiple

1.00

Total Equity Investment

₹3,60,66,813

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Project location is very prime and fully developing area Iscon Ambali road 500 mtr near S G Highway on BRTS corridor lane. Building is very well maintained and having less tenants overall. Tenant is MNC IT Company having operations at multiple locations across globe.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹5,48,220(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2018-10-01

Lockin End Date:

2021-10-01

Lease End Date:

2027-09-30

Monthly Rent

₹1,82,740

Ending Monthly Rent

-

Rent per sq. ft.

₹70

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.37 Cr

Office