Andheri West
Showroom
Property ID:
MUMSHO1119
Tenant Sector:
Luxury
ROI:
4.8%
NET ROI
5.05%
Annual Rent
₹48,00,000
Rent per Super Built-up Area
769.23
Price
₹ 9.99 Cr
Monthly Rent : ₹4,00,000
Carpet Area
400 sq. ft.
Super Built-up Area
520 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.62%
Investment Multiple
1.00
Total Equity Investment
₹10,69,67,950
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Luxury
Lease tenure:
3 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹40,00,000(10 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2025-10-01
Lease End Date:
2026-09-30
Rent per sq. ft.
₹1,000
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0