VAISHNODEVI
Education
Property ID:
AHMEDU1118
Tenant Sector:
Education Sector
ROI:
6.52%
NET ROI
6.58%
Annual Rent
₹11,73,420
Rent per Super Built-up Area
32.70
Price
₹ 1.8 Cr
Monthly Rent : ₹97,785
Carpet Area
2,300 sq. ft.
Super Built-up Area
2,990 sq. ft.
Education
Financials
Current Net ROI
-
IRR
12.70%
Investment Multiple
1.00
Total Equity Investment
₹1,92,75,820
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,95,570(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2028-05-01
Lease End Date:
2028-04-30
Rent per sq. ft.
₹43
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0