Bhiwandi
Warehouse / Godown

Property ID:

BHIWAR1113

Tenant Sector:

Logistic & Warehousing

ROI:

7.66%

NET ROI

7.77%

Annual Rent

₹18,00,000

Rent per Super Built-up Area

15.00
OTHER DETAILS

Price

₹ 2.35 Cr
Monthly Rent : ₹1,50,000

Carpet Area

8,000 sq. ft.

Super Built-up Area

10,000 sq. ft.
Warehouse / Godown

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.00%

Investment Multiple

1.00

Total Equity Investment

₹2,51,81,750

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Logistic & Warehousing
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹4,50,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-04-01

Lockin End Date:

2027-04-01

Lease End Date:

2029-03-31

Monthly Rent

₹1,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹19

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.35 Cr

Warehouse / Godown