GURGAON
Shop
Property ID:
GURSHO1111
Tenant Sector:
furniture Showroom
ROI:
3%
NET ROI
3.03%
Annual Rent
₹15,03,000
Rent per Super Built-up Area
57.69
Price
₹ 5.01 Cr
Monthly Rent : ₹1,25,250
Carpet Area
1,670 sq. ft.
Super Built-up Area
2,171 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
9.68%
Investment Multiple
1.00
Total Equity Investment
₹5,46,69,070
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
furniture Showroom
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,50,500(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2026-06-01
Lease End Date:
2029-05-31
Rent per sq. ft.
₹75
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0