YMCA Club
Office
Property ID:
AHMOFF0111
Tenant Sector:
Co-working Space Provider
ROI:
6.52%
NET ROI
6.59%
Annual Rent
₹59,68,200
Rent per Super Built-up Area
49.00
Price
₹ 9.15 Cr
Monthly Rent : ₹4,97,350
Carpet Area
6,598 sq. ft.
Super Built-up Area
10,150 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.34%
Investment Multiple
1.00
Total Equity Investment
₹9,78,83,335
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Ahmedabad's first Gold leed certified green building on Prime Location Sarkhej Gandhinagar Highway. Tenant is one of the best MNC Company having International presence and major corporate clients.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹9,94,700(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2017-04-01
Lockin End Date:
2020-04-01
Lease End Date:
2026-03-31
Rent per sq. ft.
₹75
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0