SOLA
Commercial Building

Property ID:

AHMCOM1107

Tenant Sector:

health care

ROI:

6%

NET ROI

6.06%

Annual Rent

₹13,80,000

Rent per Super Built-up Area

60.75
OTHER DETAILS

Price

₹ 2.3 Cr
Monthly Rent : ₹1,15,000

Carpet Area

1,325 sq. ft.

Super Built-up Area

1,893 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.02%

Investment Multiple

1.00

Total Equity Investment

₹2,46,23,270

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    health care
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,30,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-01

Lockin End Date:

2029-01-01

Lease End Date:

2032-12-31

Monthly Rent

₹1,15,000

Ending Monthly Rent

-

Rent per sq. ft.

₹87

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.3 Cr

Commercial Building