Thane
Shop
Property ID:
MUMSHO1105
Tenant Sector:
Banking
ROI:
3.8%
NET ROI
3.9%
Annual Rent
₹4,56,000
Rent per Super Built-up Area
95.00
Price
₹ 1.2 Cr
Monthly Rent : ₹38,000
Carpet Area
280 sq. ft.
Super Built-up Area
400 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.21%
Investment Multiple
1.00
Total Equity Investment
₹1,28,71,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-02-01
Lockin End Date:
-
Lease End Date:
2033-01-31
Rent per sq. ft.
₹136
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0