AHMEDABAD
Commercial Building

Property ID:

AHMCOM1102

Tenant Sector:

Food & Beverage

ROI:

5.49%

NET ROI

5.54%

Annual Rent

₹10,26,000

Rent per Super Built-up Area

90.76
OTHER DETAILS

Price

₹ 1.87 Cr
Monthly Rent : ₹85,500

Carpet Area

725 sq. ft.

Super Built-up Area

942 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.17%

Investment Multiple

1.00

Total Equity Investment

₹2,00,24,463

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food & Beverage
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹1,71,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-05-01

Lockin End Date:

2025-05-01

Lease End Date:

2031-04-30

Monthly Rent

₹85,500

Ending Monthly Rent

-

Rent per sq. ft.

₹118

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.87 Cr

Commercial Building