AHMEDABAD
Commercial Building
Property ID:
AHMCOM1102
Tenant Sector:
Food & Beverage
ROI:
5.49%
NET ROI
5.54%
Annual Rent
₹10,26,000
Rent per Super Built-up Area
90.76
Price
₹ 1.87 Cr
Monthly Rent : ₹85,500
Carpet Area
725 sq. ft.
Super Built-up Area
942 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.17%
Investment Multiple
1.00
Total Equity Investment
₹2,00,24,463
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food & Beverage
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
7% every 1 years
Security Deposit:
₹1,71,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2031-04-30
Rent per sq. ft.
₹118
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0