Gurugram
Shop in Mall
Property ID:
GURSHO1101
Tenant Sector:
Retail Brand
ROI:
5.16%
NET ROI
5.21%
Annual Rent
₹5,16,000
Rent per Super Built-up Area
51.25
Price
₹ 1 Cr
Monthly Rent : ₹43,000
Carpet Area
646 sq. ft.
Super Built-up Area
839 sq. ft.
Shop in Mall
Financials
Current Net ROI
-
IRR
10.10%
Investment Multiple
1.00
Total Equity Investment
₹1,09,32,000
Purchase Price
₹ 0.00
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
30 years
Lockin Period:
9 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹86,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2031-03-01
Lease End Date:
2052-02-29
Rent per sq. ft.
₹67
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0