MUMBAI
Banking
Property ID:
MUMBAN1100
Tenant Sector:
Banking
ROI:
4.8%
NET ROI
4.94%
Annual Rent
₹3,60,00,000
Rent per Super Built-up Area
121.46
Price
₹ 75 Cr
Monthly Rent : ₹30,00,000
Carpet Area
19,000 sq. ft.
Super Built-up Area
24,700 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
10.68%
Investment Multiple
1.00
Total Equity Investment
₹80,29,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
20 years
Lockin Period:
-
Rent Escalation:
30% every 5 years
Security Deposit:
₹1,80,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-05-31
Lockin End Date:
-
Lease End Date:
2044-05-30
Rent per sq. ft.
₹158
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0