PUNE
Banking

Property ID:

PUNBAN1090

Tenant Sector:

Banking

ROI:

4.08%

NET ROI

4.2%

Annual Rent

₹73,36,800

Rent per Super Built-up Area

92.31
OTHER DETAILS

Price

₹ 18 Cr
Monthly Rent : ₹6,11,400

Carpet Area

5,095 sq. ft.

Super Built-up Area

6,623 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.12%

Investment Multiple

1.00

Total Equity Investment

₹19,27,15,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    25% every 5 years
  • Security Deposit:

    ₹36,68,400(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2019-09-25

Lockin End Date:

-

Lease End Date:

2034-09-24

Monthly Rent

₹6,11,400

Ending Monthly Rent

-

Rent per sq. ft.

₹120

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

18 Cr

Banking