Science City
Shop

Property ID:

AHMSHO0109

Tenant Sector:

Food Chain Restaurant

ROI:

4.41%

NET ROI

4.48%

Annual Rent

₹33,32,880

Rent per Super Built-up Area

51.50
OTHER DETAILS

Price

₹ 7.55 Cr
Monthly Rent : ₹2,77,740

Carpet Area

3,236 sq. ft.

Super Built-up Area

5,393 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.71%

Investment Multiple

1.00

Total Equity Investment

₹8,07,71,495

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This Building is situated on one of the premium residential area of Ahmedabad. Building is constructed by one of the reputed builders of Ahmedabad. Tenant is into renowned name restaurant business.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹8,33,220(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-01-01

Lockin End Date:

2024-01-01

Lease End Date:

2029-12-31

Monthly Rent

₹2,77,740

Ending Monthly Rent

-

Rent per sq. ft.

₹86

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.55 Cr

Shop