PUNE
Showroom

Property ID:

PUNSHO1089

Tenant Sector:

Jewellery Brand

ROI:

4.49%

NET ROI

4.6%

Annual Rent

₹24,00,000

Rent per Super Built-up Area

96.15
OTHER DETAILS

Price

₹ 5.35 Cr
Monthly Rent : ₹2,00,000

Carpet Area

1,600 sq. ft.

Super Built-up Area

2,080 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.05%

Investment Multiple

1.00

Total Equity Investment

₹5,72,96,750

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 2 years
  • Security Deposit:

    ₹10,00,000(5 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-02-29

Lockin End Date:

-

Lease End Date:

2029-02-27

Monthly Rent

₹2,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹125

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.35 Cr

Showroom