PUNE
Showroom

Property ID:

PUNSHO1088

Tenant Sector:

Shipping/ Freight Forwarding

ROI:

5.66%

NET ROI

5.78%

Annual Rent

₹34,53,780

Rent per Super Built-up Area

91.66
OTHER DETAILS

Price

₹ 6.1 Cr
Monthly Rent : ₹2,87,815

Carpet Area

2,415 sq. ft.

Super Built-up Area

3,140 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.00%

Investment Multiple

1.00

Total Equity Investment

₹6,53,25,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Shipping/ Freight Forwarding
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹11,51,260(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-07-29

Lockin End Date:

-

Lease End Date:

2028-07-28

Monthly Rent

₹2,87,815

Ending Monthly Rent

-

Rent per sq. ft.

₹119

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.1 Cr

Showroom