bavla
Hotel / Resort

Property ID:

AHMHOT1084

Tenant Sector:

Hospitality

ROI:

6.81%

NET ROI

6.81%

Annual Rent

₹2,52,000

Rent per Super Built-up Area

35.00
OTHER DETAILS

Price

₹ 37 L
Monthly Rent : ₹21,000

Carpet Area

300 sq. ft.

Super Built-up Area

600 sq. ft.
Hotel / Resort

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.41%

Investment Multiple

1.00

Total Equity Investment

₹39,82,113

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Hospitality
  • Lease tenure:

    9 years
  • Lockin Period:

    9 years
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-05-22

Lockin End Date:

2033-05-22

Lease End Date:

2033-05-21

Monthly Rent

₹21,000

Ending Monthly Rent

-

Rent per sq. ft.

₹70

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

37 L

Hotel / Resort