AHMEDABAD
Office Space

Property ID:

AHMOFF1074

Tenant Sector:

Design & Architecture

ROI:

8.3%

NET ROI

8.39%

Annual Rent

₹4,80,000

Rent per Super Built-up Area

23.60
OTHER DETAILS

Price

₹ 57.81 L
Monthly Rent : ₹40,000

Carpet Area

1,304 sq. ft.

Super Built-up Area

1,695 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.67%

Investment Multiple

1.00

Total Equity Investment

₹62,07,722

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Design & Architecture
  • Lease tenure:

    3 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹80,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-05-01

Lockin End Date:

2025-05-01

Lease End Date:

2027-04-30

Monthly Rent

₹40,000

Ending Monthly Rent

-

Rent per sq. ft.

₹31

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

57.81 L

Office Space