swej farm
Office Space

Property ID:

JAIOFF0107

Tenant Sector:

Corporate Office

ROI:

5.6%

NET ROI

5.68%

Annual Rent

₹5,04,000

Rent per Super Built-up Area

₹56.99
OTHER DETAILS

Price

₹ 90 L
Monthly Rent : ₹42,000

Carpet Area

567 sq. ft.

Super Built-up Area

737 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.22%

Investment Multiple

1.00

Total Equity Investment

₹92,05,000

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Corporate Office
  • Lease tenure:

    3 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,26,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-18

Lockin End Date:

2024-10-18

Lease End Date:

2026-10-17

Monthly Rent

₹42,000

Ending Monthly Rent

-

Rent per sq. ft.

₹74

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

90 L

Office Space