Ahedabad
Showroom
Property ID:
AHMSHO1067
Tenant Sector:
Clothing/ Apparel
ROI:
6.74%
NET ROI
6.91%
Annual Rent
₹1,21,32,000
Rent per Super Built-up Area
116.34
Price
₹ 18 Cr
Monthly Rent : ₹10,11,000
Carpet Area
6,083 sq. ft.
Super Built-up Area
8,690 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.72%
Investment Multiple
1.00
Total Equity Investment
₹19,25,33,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹50,55,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-11-01
Lockin End Date:
2026-11-01
Lease End Date:
2032-10-31
Rent per sq. ft.
₹166
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0