Ahmedabad
Showroom

Property ID:

AHMSHO1066

Tenant Sector:

Home appliance

ROI:

6.71%

NET ROI

6.81%

Annual Rent

₹60,42,240

Rent per Super Built-up Area

120.00
OTHER DETAILS

Price

₹ 9 Cr
Monthly Rent : ₹5,03,520

Carpet Area

2,935 sq. ft.

Super Built-up Area

4,196 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.65%

Investment Multiple

1.00

Total Equity Investment

₹9,62,79,100

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Home appliance
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹15,10,560(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-03-01

Lockin End Date:

2027-03-01

Lease End Date:

2033-02-28

Monthly Rent

₹5,03,520

Ending Monthly Rent

-

Rent per sq. ft.

₹172

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

9 Cr

Showroom