Ahmedabad
Showroom

Property ID:

AHMSHO1065

Tenant Sector:

Clothing/ Apparel

ROI:

5.44%

NET ROI

5.55%

Annual Rent

₹87,06,660

Rent per Super Built-up Area

77.50
OTHER DETAILS

Price

₹ 16 Cr
Monthly Rent : ₹7,25,555

Carpet Area

6,550 sq. ft.

Super Built-up Area

9,362 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.59%

Investment Multiple

1.00

Total Equity Investment

₹17,11,43,400

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹29,02,220(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-04-01

Lockin End Date:

2025-04-01

Lease End Date:

2031-03-31

Monthly Rent

₹7,25,555

Ending Monthly Rent

-

Rent per sq. ft.

₹111

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

16 Cr

Showroom