Ahmedabad
Shop
Property ID:
AHMSHO1064
Tenant Sector:
Food Chain Cafe
ROI:
4.83%
NET ROI
4.9%
Annual Rent
₹31,36,800
Rent per Super Built-up Area
100.00
Price
₹ 6.5 Cr
Monthly Rent : ₹2,61,400
Carpet Area
1,830 sq. ft.
Super Built-up Area
2,614 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.27%
Investment Multiple
1.00
Total Equity Investment
₹6,95,41,850
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,84,200(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2026-09-01
Lease End Date:
2032-08-31
Rent per sq. ft.
₹143
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0