Ahmedabad
Shop

Property ID:

AHMSHO1060

Tenant Sector:

FMCG

ROI:

4.03%

NET ROI

4.15%

Annual Rent

₹11,49,600

Rent per Super Built-up Area

77.45
OTHER DETAILS

Price

₹ 2.85 Cr
Monthly Rent : ₹95,800

Carpet Area

865 sq. ft.

Super Built-up Area

1,237 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.43%

Investment Multiple

1.00

Total Equity Investment

₹3,05,05,465

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    FMCG
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹5,74,800(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-09-01

Lockin End Date:

2022-09-01

Lease End Date:

2030-08-31

Monthly Rent

₹95,800

Ending Monthly Rent

-

Rent per sq. ft.

₹111

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.85 Cr

Shop