Bodakdev
Office
Property ID:
AHMOFF0106
Tenant Sector:
Financial analytics/ Fin-tech
ROI:
7.45%
NET ROI
7.45%
Annual Rent
₹21,60,000
Rent per Super Built-up Area
₹60.57
Price
₹ 2.9 Cr
Monthly Rent : ₹1,80,000
Carpet Area
2,972 sq. ft.
Super Built-up Area
2,972 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.83%
Investment Multiple
1.00
Total Equity Investment
₹2,96,05,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Financial analytics/ Fin-tech
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-05-15
Lockin End Date:
2027-05-15
Lease End Date:
2033-05-14
Rent per sq. ft.
₹61
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0