Ahmedabad
Showroom

Property ID:

AHMSHO1059

Tenant Sector:

furniture Showroom

ROI:

4.84%

NET ROI

4.91%

Annual Rent

₹61,79,760

Rent per Super Built-up Area

75.91
OTHER DETAILS

Price

₹ 12.77 Cr
Monthly Rent : ₹5,14,980

Carpet Area

4,745 sq. ft.

Super Built-up Area

6,784 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.85%

Investment Multiple

1.00

Total Equity Investment

₹13,65,98,873

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    furniture Showroom
  • Lease tenure:

    15 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹15,44,940(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-07-07

Lockin End Date:

2025-07-07

Lease End Date:

2038-07-06

Monthly Rent

₹5,14,980

Ending Monthly Rent

-

Rent per sq. ft.

₹109

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

12.77 Cr

Showroom