Ahmedabad
Showroom

Property ID:

AHMSHO1057

Tenant Sector:

Clothing/ Apparel

ROI:

4.26%

NET ROI

4.32%

Annual Rent

₹22,14,252

Rent per Super Built-up Area

72.93
OTHER DETAILS

Price

₹ 5.2 Cr
Monthly Rent : ₹1,84,521

Carpet Area

1,770 sq. ft.

Super Built-up Area

2,530 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.14%

Investment Multiple

1.00

Total Equity Investment

₹5,56,38,480

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹5,53,563(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

-

Lease End Date:

2038-03-31

Monthly Rent

₹1,84,521

Ending Monthly Rent

-

Rent per sq. ft.

₹104

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.2 Cr

Showroom