Ahmedabad
Showroom

Property ID:

AHMSHO1056

Tenant Sector:

Clothing/ Apparel

ROI:

3.92%

NET ROI

4.04%

Annual Rent

₹17,64,000

Rent per Super Built-up Area

62.03
OTHER DETAILS

Price

₹ 4.5 Cr
Monthly Rent : ₹1,47,000

Carpet Area

1,660 sq. ft.

Super Built-up Area

2,370 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.93%

Investment Multiple

1.00

Total Equity Investment

₹4,81,52,050

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    15 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹8,82,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-02-01

Lockin End Date:

2025-02-01

Lease End Date:

2038-01-31

Monthly Rent

₹1,47,000

Ending Monthly Rent

-

Rent per sq. ft.

₹89

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.5 Cr

Showroom