H L College
Showroom

Property ID:

AHMSHO0104

Tenant Sector:

Retail Brand

ROI:

4.77%

NET ROI

4.84%

Annual Rent

₹18,12,000

Rent per Super Built-up Area

129.06
OTHER DETAILS

Price

₹ 3.8 Cr
Monthly Rent : ₹1,51,000

Carpet Area

645 sq. ft.

Super Built-up Area

1,170 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.21%

Investment Multiple

1.00

Total Equity Investment

₹4,06,65,620

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is located in in one of the commercial area of Ahmedabad. This building is built by a reputed builder of Ahmedabad. Tenant is a MNC Retail Brand.

Lease Agreement Terms

  • Tenant Type:

    Retail Brand
  • Lease tenure:

    9 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹4,53,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-07-01

Lockin End Date:

2023-07-01

Lease End Date:

2030-06-30

Monthly Rent

₹1,51,000

Ending Monthly Rent

-

Rent per sq. ft.

₹234

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.8 Cr

Showroom