Sindhubhavan Road
Food & beverage

Property ID:

AHMFOO1049

Tenant Sector:

Food Chain Cafe

ROI:

5%

NET ROI

5.08%

Annual Rent

₹46,20,000

Rent per Super Built-up Area

140.00
OTHER DETAILS

Price

₹ 9.24 Cr
Monthly Rent : ₹3,85,000

Carpet Area

2,750 sq. ft.

Super Built-up Area

2,750 sq. ft.
Food & beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.42%

Investment Multiple

1.00

Total Equity Investment

₹9,88,45,876

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Cafe
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹11,55,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-05-01

Lockin End Date:

2027-05-01

Lease End Date:

2033-04-30

Monthly Rent

₹3,85,000

Ending Monthly Rent

-

Rent per sq. ft.

₹140

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

9.24 Cr

Food & beverage