Bharuch
Education
Property ID:
BHAEDU1046
Tenant Sector:
Education Sector
ROI:
5.96%
NET ROI
6.05%
Annual Rent
₹22,93,212
Rent per Super Built-up Area
41.00
Price
₹ 3.85 Cr
Monthly Rent : ₹1,91,101
Carpet Area
4,661 sq. ft.
Super Built-up Area
4,661 sq. ft.
Education
Financials
Current Net ROI
-
IRR
12.27%
Investment Multiple
1.00
Total Equity Investment
₹4,12,00,365
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹5,73,303(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-05-15
Lockin End Date:
2026-05-15
Lease End Date:
2033-05-14
Rent per sq. ft.
₹41
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0