Vadodara
Office Space
Property ID:
VADOFF1041
Tenant Sector:
Private Sector
ROI:
4.52%
NET ROI
4.64%
Annual Rent
₹18,97,500
Rent per Super Built-up Area
87.70
Price
₹ 4.2 Cr
Monthly Rent : ₹1,58,125
Carpet Area
1,100 sq. ft.
Super Built-up Area
1,803 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
10.83%
Investment Multiple
1.00
Total Equity Investment
₹4,49,43,580
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹8,25,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2018-12-27
Lockin End Date:
2020-12-27
Lease End Date:
2027-12-26
Rent per sq. ft.
₹144
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0