Pune
Office Space
Property ID:
PUNOFF1039
Tenant Sector:
Corporate
ROI:
6.75%
NET ROI
6.95%
Annual Rent
₹2,27,49,120
Rent per Super Built-up Area
90.00
Price
₹ 33.71 Cr
Monthly Rent : ₹18,95,760
Carpet Area
21,064 sq. ft.
Super Built-up Area
21,064 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.05%
Investment Multiple
1.00
Total Equity Investment
₹36,08,90,550
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
3% every 1 years
Security Deposit:
₹1,13,74,560(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-15
Lockin End Date:
2027-06-15
Lease End Date:
2029-06-14
Rent per sq. ft.
₹90
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0