Vadodara
Office Space
Property ID:
VADOFF1037
Tenant Sector:
IT Company
ROI:
7%
NET ROI
7.11%
Annual Rent
₹29,28,000
Rent per Super Built-up Area
42.92
Price
₹ 4.18 Cr
Monthly Rent : ₹2,44,000
Carpet Area
3,342 sq. ft.
Super Built-up Area
5,685 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.20%
Investment Multiple
1.00
Total Equity Investment
₹4,47,29,682
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,32,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-15
Lockin End Date:
2027-04-15
Lease End Date:
2033-04-14
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0