Bhiwandi
Warehouse / Godown
Property ID:
THAWAR1035
Tenant Sector:
Industrial Sector
ROI:
7.29%
NET ROI
7.43%
Annual Rent
₹1,02,00,000
Rent per Super Built-up Area
17.00
Price
₹ 14 Cr
Monthly Rent : ₹8,50,000
Carpet Area
38,167 sq. ft.
Super Built-up Area
50,000 sq. ft.
Warehouse / Godown
Financials
Current Net ROI
-
IRR
13.43%
Investment Multiple
1.00
Total Equity Investment
₹14,98,95,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
10 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹34,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2029-06-01
Lease End Date:
2034-05-31
Rent per sq. ft.
₹22
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0