Vadodara
Showroom

Property ID:

VADSHO1034

Tenant Sector:

AutoMobile Sector

ROI:

4.89%

NET ROI

4.96%

Annual Rent

₹13,69,200

Rent per Super Built-up Area

53.00
OTHER DETAILS

Price

₹ 2.8 Cr
Monthly Rent : ₹1,14,100

Carpet Area

1,164 sq. ft.

Super Built-up Area

2,153 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.47%

Investment Multiple

1.00

Total Equity Investment

₹2,99,70,720

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Sun Pharma

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹3,42,300(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-01-02

Lockin End Date:

-

Lease End Date:

2028-01-01

Monthly Rent

₹1,14,100

Ending Monthly Rent

-

Rent per sq. ft.

₹98

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.8 Cr

Showroom